AlphaValue Corporate Services
This research has been commissioned and paid for by the company and does therefore not constitute an inducement caught by the prohibition under MiFID II

Crossject

CR
Bloomberg   ALCJ FP
Supergenerics  /  France  Web Site   |   Investors Relation
Things are getting going...hopefully soon
Target
Upside 207%
Price (€) 1.93
Market Cap (€M) 124
Perf. 1W: 0.84%
Perf. 1M: 1.05%
Perf. 3M: -1.93%
Perf Ytd: -12.1%
10 day relative perf. to stoxx600: -14.3%
20 day relative perf. to stoxx600: -11.4%
Target Change26/05/2026 15:45

The last round of financing?

Change in Target Price€ 5.90 vs 6.92-14.9%

We have integrated the new capital increase (issuance of 6,441,300 shares representing 10.8% of its share capital, at a subscription price of €1.704 per share, and the issuance of 6,441,300 stock subscription warrants, subscribed at a price of €0.626 euro per warrant. (4 warrants entitling the holder to subscribe for 5 common shares upon payment of an exercise price of €2.68 per share). Given our target price and the likelihood that the group will get the market approval this year (Emergency Use Authorisation), we have considered that all warrants will be exercised, leading to an additional c.8m shares and a cash inflow of c.€21.5m. This results in a substantial decrease in the target price, even if the upside remains huge.



Change in EPS2026 : € 0.19 vs 0.22-11.6%
2027 : € 0.29 vs 0.36-20.6%

The EPS goes down after the significant increase in the number of shares after Friday’s announcement of a capital increase (also see the “target price section").



Change in NAV€ 7.97 vs 9.76-18.3%

Our NAV valuation goes down after the significant increase in the number of shares after Friday’s announcement of a capital increase (also see the “target price section”).



Change in DCF€ 5.86 vs 6.58-11.0%

Our DCF valuation goes down after the significant increase in the number of shares after Friday’s announcement of a capital increase (also see the “target price section”).



Updates

26 May 26 Target Change
The last round of financing?

30 Mar 26 EPS change
Integrating the FY25 numbers

25 Mar 26 Earnings/sales releases
FY25 results: no big change.

17 Nov 25 Financing issue
Yet another round of financing

21 May 25 Financing issue
Another capital increase in the pipe…

07 May 25 Earnings/sales releases
Back to life?

30 Mar 25 EPS change
Integrating the FY24 numbers.

27 Mar 25 Earnings/sales releases
FY24 and outlook: long is the road…

.