AlphaValue Corporate Services
This research has been commissioned and paid for by the company and does therefore not constitute an inducement caught by the prohibition under MiFID II

Crossject

CR
Bloomberg   ALCJ FP
Supergenerics  /  France  Web Site   |   Investors Relation
Things are getting going...hopefully in FY25
Target
Upside 485%
Price (€) 1.16
Market Cap (€M) 51.9
Perf. 1W: -32.4%
Perf. 1M: -40.4%
Perf. 3M: -48.4%
Perf Ytd: -47.9%
10 day relative perf. to stoxx600: -34.2%
20 day relative perf. to stoxx600: -35.7%
EPS change30/03/2025 09:22

Integrating the FY24 numbers.

Change in EPS2024 : € -0.30 vs -0.23ns
2025 : € 0.00 vs 0.02ns

We have integrated the set of FY24 numbers released yesterday. The FY24 net loss came in higher than our forecast, mainly owing to higher financial expenses (bond issuance to HCM) and a lower tax credit. This does not change our forecasts and view looking forward, based on the launch of Zepizure.



Change in DCF€ 6.97 vs 7.51-7.23%


Our DCF valuation has reset lower owing to a higher-than-expected net debt at year-end 2024, due to a higher cash loss and higher than expected WCR. That said, the valuation of the group remains largely dependent on new product launches, thus there is a limited total impact on our target price.



Updates

30 Mar 25 EPS change
Integrating the FY24 numbers.

27 Mar 25 Earnings/sales releases
FY24 and outlook: long is the road…

07 Oct 24 EPS change
H1 24: not yet meaningful

25 Sep 24 Earnings/sales releases
H1 24: no real surprise, but a glimpse of disapp...

17 Jul 24 Target Change
We are still believers

05 Jun 24 Financing issue
Success of the capital increase

03 Apr 24 Earnings/sales releases
Patience is a virtue… hopefully

.