AlphaValue Corporate Services
This research has been commissioned and paid for by the company and does therefore not constitute an inducement caught by the prohibition under MiFID II

Drone Volt

CR
Bloomberg   ALDRV FP
Aerosp. & Defence Equipt.  /  France  Web Site   |   Investors Relation
Banking on services and European roots
Target
Upside 47.0%
Price (€) 0.84
Market Cap (€M) 47.7
Perf. 1W: -24.1%
Perf. 1M: 41.5%
Perf. 3M: 77.7%
Perf Ytd: 138%
10 day relative perf. to stoxx600: 7.62%
20 day relative perf. to stoxx600: 29.8%
DCF Change22/04/2025 16:18

Change in DCF€ 1.16 vs 1.32-12.2%

We have updated our DCF to include the faster-than-previously-expected decline in the distribution segment. We now forecast a 85% decline to €4.2m over 2025 compared to our previous forecast of a 70% decline to €8.5m. This has affected our EBITDA sequence for 2025 and beyond (c.€100-500k) as we have not changed our growth assumptions going forward, and thus our FCF for these years.



.