AlphaValue Corporate Services
COVERAGE ABOUT US CONTACT FR
This research has been commissioned and paid for by the company and does therefore not constitute an inducement caught by the prohibition under MiFID II

Drone Volt

CR 		Bloomberg   ALDRV FP
Aerosp. & Defence Equipt.  /  France  Web Site   |   Investors Relation
Banking on services and European roots
Target
Upside 47.0%
Price (€) 0.84
Target Price (€) 1.23
Market Cap (€M) 47.7
Perf. 1W: -24.1%
Perf. 1M: 41.5%
Perf. 3M: 77.7%
Perf Ytd: 138%
10 day relative perf. to stoxx600: 7.62%
20 day relative perf. to stoxx600: 29.8%
Opinion change11/07/2025 09:55
Download

Change in Opinion

Change in EPS2025 : € -0.05 vs -0.08ns
2026 : € 0.04 vs 0.07-37.3%

Our EPS forecast for 2025 has benefitted from the higher number of shares (+15.9m to 57m) linked to the planned €12.4m capital increase, thus reducing the loss. Our EPS forecast for 2026 has suffered from the same effect as we forecast a positive net profit.
Change in NAV€ 1.17 vs 1.76-33.9%

Our NAV has been impacted by the 15.9m increase in the number of shares to c.57m expected at the year-end 2025, which has been partially offset by the higher level of net cash. Both of these changes result from the announced €12.4m capital raising.
Change in DCF€ 1.37 vs 2.09-34.4%

Our DCF has been impacted by the 15.9m increase in the number of shares to c.57m expected at the year-end 2025, which has been partially offset by the higher level of net cash. Both these changes result from the announced €12.4m capital raising.
.