JavaScript is disabled on your browser. The site is not fully functional . To use the services of this site, Turn JavaScript .
The overall margin for 2012 will be lower than previously anticipated and therefore we have revised down our forecast. 2013 is impacted by a higher tax effect.
The lower than previously anticipated net debt drives our DCF valuation upwards despite the downward revision of the group's profitability for 2012.