AlphaValue Corporate Services
This research has been commissioned and paid for by the company and does therefore not constitute an inducement caught by the prohibition under MiFID II

IDI

CR
Bloomberg   IDIP FP
Holding Companies  /  France  Web Site   |   Investors Relation
A smart bet in Private Equity
Target
Upside 45.9%
Price (€) 69.2
Market Cap (€M) 497
Perf. 1W: 1.47%
Perf. 1M: -5.72%
Perf. 3M: -12.8%
Perf Ytd: 3.85%
10 day relative perf. to stoxx600: -5.19%
20 day relative perf. to stoxx600: -6.20%
EPS change04/09/2023 09:32

Adjustment following Omnes acquisition

Change in EPS2023 : € 6.45 vs 2.20+193%
2024 : € 8.13 vs 2.57+216%

In line with the solid divestments made by IDI in 2023, we have revised upwards our estimates of the variation in fair value, which were too conservative for 2023 and 2024. We have also integrated the acquisition of 45% of Omnes' activities linked to the energy transition and innovation and the acquisition of 100% of Omnes' investment capital activities combined under IdiCo. We have consolidated the activities of IdiCo (a company 100% owned by IDI) from 2024, while IdICo is allowed for as a financial stake for 2023, pending the H1 23 details.



Updates

26 Sep 23 Earnings/sales releases
Shielded against macro-economic turmoil

13 Apr 23 Earnings/sales releases
FY22: IDI in a solid stand amidst an adverse en...

14 Sep 22 Earnings/sales releases
H1 22: a new milestone for IDI

28 Jun 22 Other news/comments
ESG: IDI unveils it all

17 Mar 22 Earnings/sales releases
FY21: IDI displays strong NAV progression, exc...

Next123Next
.